M

Mackmyra Svensk Whisky AB
STO:MACK B

Watchlist Manager
Mackmyra Svensk Whisky AB
STO:MACK B
Watchlist
Price: 0.14 SEK Market Closed
Market Cap: 48.3m SEK
Have any thoughts about
Mackmyra Svensk Whisky AB?
Write Note

Income Statement

Earnings Waterfall
Mackmyra Svensk Whisky AB

Revenue
68.6m SEK
Cost of Revenue
-93.4m SEK
Gross Profit
-24.8m SEK
Operating Expenses
-47.1m SEK
Operating Income
-71.9m SEK
Other Expenses
-17m SEK
Net Income
-88.9m SEK

Income Statement
Mackmyra Svensk Whisky AB

Rotate your device to view
Income Statement
Currency: SEK
Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024
Revenue
Revenue
90
N/A
89
-2%
90
+1%
92
+3%
88
-4%
93
+5%
92
-1%
88
-4%
92
+3%
90
-2%
89
0%
88
-2%
81
-8%
77
-4%
73
-6%
72
-1%
71
-2%
69
-3%
Gross Profit
Cost of Revenue
(45)
(45)
(48)
(51)
(50)
(51)
(49)
(45)
(47)
(45)
(45)
(44)
(40)
(39)
(39)
(37)
(97)
(93)
Gross Profit
45
N/A
44
-3%
42
-4%
42
+0%
39
-7%
41
+7%
43
+5%
43
0%
44
+2%
45
+1%
45
+0%
44
-1%
41
-7%
38
-7%
34
-10%
35
+2%
(26)
N/A
(25)
+4%
Operating Income
Operating Expenses
(53)
(54)
(55)
(56)
(57)
(55)
(54)
(52)
(49)
(50)
(50)
(50)
(51)
(51)
(52)
(52)
(50)
(47)
Selling, General & Administrative
(53)
(54)
(55)
(56)
(58)
(56)
(54)
(52)
(49)
(50)
(50)
(50)
(51)
(51)
(53)
(52)
(50)
(47)
Other Operating Expenses
(0)
0
0
0
1
1
1
1
0
0
0
0
0
0
1
1
(0)
(0)
Operating Income
(8)
N/A
(10)
-26%
(14)
-32%
(15)
-6%
(19)
-28%
(14)
+25%
(10)
+27%
(9)
+17%
(5)
+40%
(5)
-6%
(5)
+1%
(6)
-10%
(10)
-70%
(13)
-29%
(18)
-37%
(17)
+6%
(75)
-353%
(72)
+5%
Pre-Tax Income
Interest Income Expense
(11)
(11)
(10)
(11)
(12)
(11)
(11)
(9)
(8)
(8)
(8)
(8)
(8)
(6)
(7)
0
(17)
(14)
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(9)
0
(3)
Pre-Tax Income
(19)
N/A
(21)
-11%
(24)
-14%
(25)
-5%
(31)
-23%
(25)
+18%
(21)
+17%
(18)
+14%
(13)
+30%
(13)
-5%
(14)
-2%
(14)
-5%
(18)
-27%
(21)
-16%
(26)
-25%
(26)
+1%
(93)
-259%
(89)
+4%
Net Income
Tax Provision
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Income from Continuing Operations
(19)
(21)
(24)
(25)
(31)
(25)
(21)
(18)
(13)
(14)
(14)
(14)
(18)
(21)
(26)
(26)
(93)
(89)
Net Income (Common)
(19)
N/A
(21)
-11%
(24)
-14%
(25)
-5%
(31)
-22%
(25)
+18%
(21)
+17%
(18)
+13%
(13)
+29%
(14)
-5%
(14)
-2%
(14)
-5%
(18)
-27%
(21)
-16%
(26)
-24%
(26)
+1%
(93)
-256%
(89)
+4%
EPS (Diluted)
-0.77
N/A
-1.02
-32%
-1.16
-14%
-1.22
-5%
-0.51
+58%
-1.01
-98%
-0.84
+17%
-0.73
+13%
-0.21
+71%
-0.54
-157%
-0.55
-2%
-0.5
+9%
-0.21
+58%
-0.23
-10%
-0.29
-26%
-0.29
N/A
-0.33
-14%
-0.31
+6%

See Also

Discover More